Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Horseshoe Bay at 400 Hi There #110, Horseshoe Bay, TX, 78657 uses $85,859 cash to close to unlock $2,843/yr annual cash flow and $237/mo monthly cash flow. Total monthly income runs $2,407/mo, and a $1,268/mo payment keeps the spread at $237/mo. Purchase price stands at $259,000, and rental yield measures 11.15% with $2,407/mo rent. Return on cash invested shows 23.22% in year one, and 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 123.46% and total cumulative return in cash records $106,000. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,407/mo property income covering a $1,268/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
$328 monthly HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Price change | $259,000 |
| 2024-09-30 | Price change | $279,000 |
| 2024-08-06 | Pending sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $265,570 | 12.31% |
| 2023-12-28 | $3160.30 | 52.56% | $236,470 | 74.00% |
| 2022-12-28 | $2071.52 | 27.25% | $135,900 | 31.24% |
Listed by: Kale Stephens • Horseshoe Bay Living 2, LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #168972
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
