4 W 21st St APT 4BManhattanNY10010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manhattan at 4 W 21st St APT 4B, Manhattan, NY, 10010 generates $15,593/mo in rent and, after a $5,781/mo payment, leaves $1,720/mo in cash flow. Total monthly income is $15,593/mo, and annual cash flow is $20,635/yr on $382,695 invested. Return on cash invested sits at 25.76% in year one, and rental yield is 15.84% on a $1,181,158 entry. Equity gained on principal adds $7,622/yr, while 5% annual appreciation builds toward $326,332 over five years. Five-year ROI reaches 141.59% and total cumulative return in cash sums $541,860. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $15,593/mo property income rather than buyer’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
$5,986 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10010, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,835 (100%) |
| Owner Occupied HU | 4,675 (23.6%) |
| Renter Occupied HU | 12,977 (65.4%) |
| Vacant Housing Units | 2,183 (11.0%) |
| Median Home Value | $1,076,308 |
| Average Home Value | $1,205,915 |
Housing Distribution
Address Breakdown
Residential
19,396
Single Family
111
Multi-Family
19,285
Businesses
2,475
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices