446 E 86th St APT 10FNew YorkNY10028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 446 E 86th St APT 10F, New York, NY, 10028 uses $405,000 cash to close to unlock $15,466/yr annual cash flow and $1,289/mo monthly cash flow. Total monthly income runs $13,254/mo, and a $6,118/mo payment keeps the spread at $1,289/mo. Purchase price stands at $1,250,000, and rental yield measures 12.72% with $13,254/mo rent. Return on cash invested shows 24.19% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 130.23% and total cumulative return in cash records $527,437. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $13,254/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Condo
Built in 1959
N/A lot
$N/A/sqft
$3,618 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10028, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,095 (100%) |
| Owner Occupied HU | 9,665 (30.1%) |
| Renter Occupied HU | 18,906 (58.9%) |
| Vacant Housing Units | 3,524 (11.0%) |
| Median Home Value | $1,425,000 |
| Average Home Value | $1,438,888 |
Housing Distribution
Address Breakdown
Residential
24,985
Single Family
285
Multi-Family
24,700
Businesses
1,338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices