4 Tug Boat Ln, Beaufort, SC, 29907 | $160/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1422 sft

1003 9th St, Pt Royal, SC, 29935

3 Bed
2 Bath
1486 sft

313 Mill Pond Rd, Bluffton, SC, 29910

2 Bed
2 Bath
1403 sft

264 Aurora Way, Okatie, SC, 29909

4 Bed
2 Bath
1522 sft

18 Avalon Dr, Beaufort, SC, 29907

Nearby investment properties with comparable prices

3 Bed
2 Bath
1250 sft

115 Coosaw River Dr, Beaufort, SC, 29907

3 Bed
3 Bath
1309 sft

Winthrop Plan, Academy Park, Beaufort, SC, 29907

4 Bed
3 Bath
2321 sft

1207 Egret Landing Dr, Beaufort, SC, 29902

3 Bed
2 Bath
1581 sft

1463 Dreamscape Dr, Bluffton, SC, 29909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaufort at 4 Tug Boat Ln, Beaufort, SC, 29907 with 5% annual appreciation on a $579,999 basis while $3,613/mo rent supports operations. Total monthly income totals $3,613/mo and a $2,839/mo payment preserves $160/mo for cash returns. Annual cash flow comes to $1,922/yr on $190,820 deployed, and return on cash invested reaches 21.07% in year one. Equity gained on principal adds $3,743/yr, and five-year appreciation sums $160,243 alongside rental yield of 7.48%. Five-year ROI measures 108.72% and total cumulative return in cash totals $207,464.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,613/mo property income versus a $2,839/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2023

5,227 sqft lot

$N/A/sqft

No HOA