Winthrop Plan, Academy Park, Beaufort, SC, 29907 | 6.73% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1155 sft

27 Miller Dr W, Beaufort, SC, 29907

2 Bed
2 Bath
950 sft

663 William Hilton Pkwy APT 4134, Hilton Head Island, SC, 29928

2 Bed
3 Bath
1152 sft

707 Ocean Cottage, Saint Helena Island, SC, 29920

Rental Income+ 1 more

1 Bed
1 Bath
588 sft

239 Beach City Rd APT 1106, Hilton Head Island, SC, 29926

Nearby investment properties with comparable prices

4 Bed
3 Bath
2228 sft

107 Chestnut St, Beaufort, SC, 29906

2 Bed
3 Bath
1234 sft

11 Morning Mist Pl, Bluffton, SC, 29910

Investment Property+ 1 more

2 Bed
2 Bath
986 sft

816 Club Cottage Rd, Edisto Island, SC, 29438

4 Bed
2 Bath
1920 sft

74 Springfield Rd, Beaufort, SC, 29907

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaufort at Winthrop Plan, Academy Park, Beaufort, SC, 29907 priced at $494,000 converts $2,770/mo rent into after a $2,418/mo obligation. Total monthly income equals $2,770/mo. Return on cash invested prints 18.47% in year one, and rental yield reads 6.73% against a $494,000 entry. Equity gained on principal adds $3,188/yr, while 5% annual appreciation compiles into $136,483 by year five. Five-year ROI reaches 94.92% and total cumulative return in cash sums $155,444. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,770/mo property income covering a $2,418/mo payment, not borrower’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

$25 monthly HOA