4 Longfellow Rd, Worcester, MA, 01602 | $443/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Longfellow Rd, Worcester, MA, 01602 | $443/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1701 sft

12 Rockland Road Ct, Auburn, MA, 01501

3 Bed
2 Bath
2227 sft

99 Tarbell Dr, East Brookfield, MA, 01515

4 Bed
2 Bath
2160 sft

8 Oakwood Rd, Brimfield, MA, 01010

3 Bed
2 Bath
1778 sft

232 Greenville St, Spencer, MA, 01562

Nearby investment properties with comparable prices

3 Bed
2 Bath
1800 sft

LOT 5 Five Old County Rd, Wales, MA, 01081

3 Bed
2 Bath
2210 sft

21 McGregory Rd, Sturbridge, MA, 01566

4 Bed
3 Bath
2145 sft

8 Sizer Dr, Wales, MA, 01081

Investment Property+ 2 more

6 Bed
3 Bath
2695 sft

18 Emerald Ave, Webster, MA, 01570

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 4 Longfellow Rd, Worcester, MA, 01602 offers $3,846/mo rent that, after a $2,643/mo payment, leaves $443/mo cash flow. Total monthly income is $3,846/mo, and annual cash flow is $5,312/yr on $177,627 cash. Return on cash invested measures 23.05% in year one, and rental yield stands at 8.55% at a $539,900 entry. Equity gained on principal adds $3,484/yr while 5% annual appreciation compounds into $149,164 by year five. Five-year ROI records 119.81% and total cumulative return in cash reaches $212,815. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,846/mo property income versus a $2,643/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1934

7,954 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautifully renovated and move-in ready, this historic colonial home is nestled in one of Worcester's most desirable, tree-lined neighborhoods. It offers the perfect blend of classic charm and modern convenience, situated just minutes from Clark University, WPI, and Worcester State University. The exceptional location also provides easy access to the new high school, local parks, diverse shopping options, and major routes.The home was completely reconstructed from the shell in 2017, including new roof, plumbing, wiring, and electrical. Recent updates include new boiler (2018), wall insulation (2024) and fresh interior paint (2025). A walk-up attic provides generous additional storage space.This is a rare opportunity to own a meticulously updated piece of Worcester's history in a prime location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01602, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,982 (100%)
Owner Occupied HU	6,252 (62.6%)
Renter Occupied HU	3,352 (33.6%)
Vacant Housing Units	378 ( 3.8%)
Median Home Value	$458,847
Average Home Value	$505,577