85 Pinehurst AveAuburnMA01501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at 85 Pinehurst Ave, Auburn, MA, 01501 priced at $444,500 converts $3,088/mo rent into $286/mo cash flow after a $2,176/mo obligation. Total monthly income equals $3,088/mo, and annual cash flow totals $3,432/yr on $147,352 invested. Return on cash invested prints 22.24% in year one, and rental yield reads 8.34% against a $444,500 entry. Equity gained on principal adds $2,868/yr, while 5% annual appreciation compiles into $122,807 by year five. Five-year ROI reaches 115.48% and total cumulative return in cash sums $170,155. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,088/mo property income covering a $2,176/mo payment, not borrower’s personal income.
Single Family
Built in 1922
7,115 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01501, Auburn, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,001 (100%) |
| Owner Occupied HU | 5,649 (80.7%) |
| Renter Occupied HU | 1,145 (16.4%) |
| Vacant Housing Units | 207 ( 3.0%) |
| Median Home Value | $464,631 |
| Average Home Value | $516,225 |
Housing Distribution
Address Breakdown
Residential
6,993
Single Family
6,391
Multi-Family
602
Businesses
809
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Willette • Smith and Oak Real Estate Co.
Mls Name: MLS PIN
Mls ID: #73400440