Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stafford at 4 Kirby Ln, Stafford, VA, 22554 priced at $1,098,800 pairs $4,811/mo rent with after a $5,378/mo payment. Total monthly income equals $4,811/mo. Return on cash invested is 14.22% in year one, and rental yield stands at 5.25% on a $1,098,800 basis. Equity gained on principal adds $7,090/yr, and 5% annual appreciation accumulates to $303,578 by year five. Five-year ROI measures 72.04% and total cumulative return in cash reaches $256,467. For financing, Ziffy Mortgage’s DSCR program evaluates $4,811/mo property income against a $5,378/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
0.57 Acres lot
$N/A/sqft
$67 monthly HOA
Neighborhood data shown for ZIP Code: 22554, Stafford, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,896 (100%) |
| Owner Occupied HU | 17,523 (76.5%) |
| Renter Occupied HU | 4,715 (20.6%) |
| Vacant Housing Units | 658 ( 2.9%) |
| Median Home Value | $529,939 |
| Average Home Value | $569,469 |
Residential
22,221
Single Family
21,171
Multi-Family
1,050
Businesses
871
Date | Event | Price |
|---|---|---|
| 2025-07-21 | Listing removed | $1,100,000 |
| 2025-07-19 | Listed for sale | $1,100,000 |
| 2023-09-20 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-21 | $7548.58 | 3.36% | $817,300 | N/A |
| 2024-10-21 | $7303.40 | 9.30% | $817,300 | 9.78% |
| 2023-10-21 | $6681.89 | 5.59% | $744,500 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
