Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stafford at 2257 Mountain View Rd, Stafford, VA, 22556 generates $4,090/mo in rent and, after a $3,304/mo payment, leaves $55/mo in cash flow. Total monthly income is $4,090/mo, and annual cash flow is $657/yr on $222,075 invested. Return on cash invested sits at 20.36% in year one, and rental yield is 7.27% on a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 104.92% and total cumulative return in cash sums $233,007. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,090/mo property income rather than buyer’s personal income.
Single Family
Built in 1967
11.94 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Elizabeth Jones • Nest Realty Fredericksburg
Mls Name: Bright MLS
Mls ID: #VAST2039922
