Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ellington at 4 Hemlock Trail, Ellington, CT, 06029 offers $3,654/mo rent that, after a $2,937/mo payment. Total monthly income is $3,654/mo. Return on cash invested measures 17.49% in year one, and rental yield stands at 7.31% at a $600,000 entry. Equity gained on principal adds $3,872/yr while 5% annual appreciation compounds into $165,769 by year five. Five-year ROI records 90.62% and total cumulative return in cash reaches $178,884. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,654/mo property income versus a $2,937/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06029, Ellington, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,044 (100%) |
| Owner Occupied HU | 4,614 (65.5%) |
| Renter Occupied HU | 2,097 (29.8%) |
| Vacant Housing Units | 333 ( 4.7%) |
| Median Home Value | $390,193 |
| Average Home Value | $432,805 |
Residential
6,931
Single Family
6,839
Multi-Family
92
Businesses
306
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Sold | $600,000 |
| 2025-06-04 | Pending sale | $599,900 |
| 2025-05-13 | Listed for sale | $599,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $9128.00 | 4.96% | $253,550 | N/A |
| 2023-10-24 | $8697.00 | 5.55% | $253,550 | N/A |
| 2022-10-24 | $8240.00 | 2.85% | $253,550 | N/A |
What's Special
Pull Down Stairs
Listed by: Sherry Borgeson • Berkshire Hathaway NE Prop.
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24087415
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
