39912 Pumice Dr, Cassel, CA, 96016 | $1,579/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1395 sft

20227 Sugar Pine St, Burney, CA, 96013

3 Bed
1 Bath
1328 sft

36770 Woods Ave, Burney, CA, 96013

3 Bed
2 Bath
1550 sft

17758 Doty Rd, Hat Creek, CA, 96040

2 Bed
2 Bath
958 sft

19845 Cinder Pit Rd, Hat Creek, CA, 96040

Nearby investment properties with comparable prices

3 Bed
1 Bath
912 sft

38247 State Highway 299 Hwy E, Burney, CA, 96013

3 Bed
1 Bath
1728 sft

16054 Highway 89, Hat Creek, CA, 96040

2 Bed
- Bath
336 sft

37035 Gunsmith Way, Burney, CA, 96013

1 Bed
1 Bath
576 sft

21722 3rd St, Burney, CA, 96013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cassel at 39912 Pumice Dr, Cassel, CA, 96016 offers a 23.26% rental yield on a $120,000 purchase with $2,326/mo rent. Total monthly income registers $2,326/mo, and a $587/mo payment leaves $1,579/mo available for distribution. Annual cash flow reaches $18,946/yr on $39,780 to close, and return on cash invested stands at 67.53% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 358.3% and total cumulative return in cash at $142,531. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,326/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1975

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 96016, Cassel, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	292 (100%)
Owner Occupied HU	155 (53.1%)
Renter Occupied HU	38 (13.0%)
Vacant Housing Units	99 (33.9%)
Median Home Value	$543,605
Average Home Value	$774,226