18573 State Highway 89Hat CreekCA96040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hat Creek at 18573 State Highway 89, Hat Creek, CA, 96040 offers a 18.13% rental yield on a $135,000 purchase with $2,040/mo rent. Total monthly income registers $2,040/mo, and a $661/mo payment leaves $1,205/mo available for distribution. Annual cash flow reaches $14,455/yr on $44,753 to close, and return on cash invested stands at 52.21% in year one. Equity gained on principal adds $871/yr while 5% annual appreciation supports $37,298 over five years. Portfolio math shows five-year ROI at 276.08% and total cumulative return in cash at $123,553. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,040/mo property income against a $661/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96040, Hat Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 119 (100%) |
| Owner Occupied HU | 56 (47.1%) |
| Renter Occupied HU | 23 (19.3%) |
| Vacant Housing Units | 40 (33.6%) |
| Median Home Value | $450,000 |
| Average Home Value | $596,607 |
Housing Distribution
Address Breakdown
Residential
87
Single Family
87
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet E Jones • High Country Real Estate
Mls Name: SMLS
Mls ID: #25-3791