Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hilliard at 39883 PROSPECT Landing, Hilliard, FL, 32046 generates $6,190/mo in rent, after a $4,743/mo payment. Total monthly income is $6,190/mo. Return on cash invested sits at 19.15% in year one, and rental yield is 7.67% on a $969,000 entry. Equity gained on principal adds $6,253/yr, while 5% annual appreciation builds toward $267,717 over five years. Five-year ROI reaches 99.36% and total cumulative return in cash sums $316,755. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,190/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
26.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 32046, Hilliard, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,069 (100%) |
| Owner Occupied HU | 3,027 (74.4%) |
| Renter Occupied HU | 784 (19.3%) |
| Vacant Housing Units | 258 ( 6.3%) |
| Median Home Value | $356,963 |
| Average Home Value | $406,535 |
Residential
3,864
Single Family
3,819
Multi-Family
45
Businesses
232
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Listed for sale | $969,000 |
| 2013-12-05 | Sold | $450,000 |
| 2013-08-29 | Price change | $524,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-02-12 | $5229.99 | -1.21% | $388,475 | 3.00% |
| 2021-02-12 | $5293.79 | 0.11% | $377,160 | 1.40% |
| 2020-02-12 | $5288.05 | 1.37% | $371,953 | 2.30% |
Listed by: SHANNON E ROSE • CREST REALTY, LLC.
Mls Name: realMLS
Mls Provider:
Mls ID: #2055220
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.
