Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Callahan at 55278 BARTRAM TRAIL Trail, Callahan, FL, 32011 priced at $665,000 pairs $5,424/mo rent with $985/mo cash flow after a $3,255/mo payment. Total monthly income equals $5,424/mo, and annual cash flow comes to $11,817/yr on $218,785 invested. Return on cash invested is 25.46% in year one, and rental yield stands at 9.79% on a $665,000 basis. Equity gained on principal adds $4,291/yr, and 5% annual appreciation accumulates to $183,727 by year five. Five-year ROI measures 133.22% and total cumulative return in cash reaches $291,475. For financing, Ziffy Mortgage’s DSCR program evaluates $5,424/mo property income against a $3,255/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
1 Acres lot
$N/A/sqft
$78 quarterly HOA
Neighborhood data shown for ZIP Code: 32011, Callahan, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,371 (100%) |
| Owner Occupied HU | 5,031 (79.0%) |
| Renter Occupied HU | 1,026 (16.1%) |
| Vacant Housing Units | 314 ( 4.9%) |
| Median Home Value | $389,094 |
| Average Home Value | $471,996 |
Residential
6,170
Single Family
6,142
Multi-Family
28
Businesses
352
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $665,000 |
| 2016-03-04 | Sold | $273,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-08-27 | $3054.13 | 4.74% | $243,853 | 7.89% |
| 2021-08-27 | $2916.04 | 0.25% | $226,017 | 1.40% |
| 2020-08-27 | $2908.83 | 1.56% | $222,896 | 2.30% |
Listed by: Jacqueline Pallai-Robinson • BOLD CITY PROPERTY MANAGEMENT
Mls Name: realMLS
Mls Provider:
Mls ID: #2039645
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.
