3954 County Road 1141LeonardTX75452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leonard at 3954 County Road 1141, Leonard, TX, 75452 earns $222/mo cash flow from $2,166/mo rent with a $1,338/mo payment. Total monthly income totals $2,166/mo, and annual cash flow totals $2,667/yr on $90,589 capital. ROI tracks 22.85% on current figures, and rental yield reads 9.51% at a $273,270 purchase. Equity gained on principal adds $1,763/yr, and 5% annual appreciation supports $75,499 over five years. Five-year ROI reaches 119.88% and total cumulative return in cash sums $108,596. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,166/mo property income instead of your personal income.
Single Family
Built in 1994
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75452, Leonard, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,098 (100%) |
| Owner Occupied HU | 1,459 (69.5%) |
| Renter Occupied HU | 434 (20.7%) |
| Vacant Housing Units | 205 ( 9.8%) |
| Median Home Value | $276,141 |
| Average Home Value | $355,331 |
Housing Distribution
Address Breakdown
Residential
1,861
Single Family
1,830
Multi-Family
31
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices