5203 Hilltop DrGreenvilleTX75402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Greenville at 5203 Hilltop Dr, Greenville, TX, 75402 earns $233/mo cash flow from $1,886/mo rent with a $1,138/mo payment. Total monthly income totals $1,886/mo, and annual cash flow totals $2,791/yr on $77,074 capital. ROI tracks 23.53% on current figures, and rental yield reads 9.73% at a $232,500 purchase. Equity gained on principal adds $1,500/yr, and 5% annual appreciation supports $64,235 over five years. Five-year ROI reaches 123.48% and total cumulative return in cash sums $95,172. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,886/mo property income instead of your personal income.
Single Family
Built in 1964
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75402, Greenville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,540 (100%) |
| Owner Occupied HU | 5,949 (62.4%) |
| Renter Occupied HU | 2,880 (30.2%) |
| Vacant Housing Units | 711 ( 7.5%) |
| Median Home Value | $277,345 |
| Average Home Value | $330,083 |
Housing Distribution
Address Breakdown
Residential
8,938
Single Family
7,519
Multi-Family
1,419
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Gray • Century 21 First Group
Mls Name: NTREIS
Mls ID: #21065785