3941 Madison Ave APT 101, North Highlands, CA, 95660 | $990/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1228 sft

709 Woodside Ln E UNIT 2, Sacramento, CA, 95825

2 Bed
1 Bath
659 sft

253 Alta Vista Ave, Roseville, CA, 95678

2 Bed
1 Bath
743 sft

845 Price Ct, Sacramento, CA, 95815

4 Bed
2 Bath
1700 sft

2170 20th Ave, Sacramento, CA, 95822

Nearby investment properties with comparable prices

2 Bed
1 Bath
840 sft

4423 Palm Ave APT 2, Sacramento, CA, 95842

1 Bed
1 Bath
636 sft

6400 66th Ave APT 14, Sacramento, CA, 95823

2 Bed
2 Bath
1440 sft

36 Lora Way, Roseville, CA, 95661

2 Bed
2 Bath
1680 sft

23 Pina St, Sacramento, CA, 95828

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Highlands at 3941 Madison Ave APT 101, North Highlands, CA, 95660 offers a 16.72% rental yield on a $196,000 purchase with $2,731/mo rent. Total monthly income registers $2,731/mo, and a $959/mo payment leaves $990/mo available for distribution. Annual cash flow reaches $11,878/yr on $64,974 to close, and return on cash invested stands at 38.19% in year one. Equity gained on principal adds $1,265/yr while 5% annual appreciation supports $54,151 over five years. Portfolio math shows five-year ROI at 204.43% and total cumulative return in cash at $132,828. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,731/mo property income against a $959/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1985

N/A lot

$N/A/sqft

$529 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95660, North Highlands, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,007 (100%)
Owner Occupied HU	6,050 (55.0%)
Renter Occupied HU	4,542 (41.3%)
Vacant Housing Units	415 ( 3.8%)
Median Home Value	$371,616
Average Home Value	$455,805