23 Pina St, Sacramento, CA, 95828 | $257/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1200 sft

8351 Big Oak Dr, Citrus Heights, CA, 95610

1 Bed
2 Bath
826 sft

3939 Madison Avenue #220, North Highlands, CA, 95660

3 Bed
2 Bath
1400 sft

3950 Mack Rd SPACE 129, Sacramento, CA, 95823

- Bed
- Bath
1344 sft

8665 Florin Rd UNIT 94, Sacramento, CA, 95828

Nearby investment properties with comparable prices

2 Bed
2 Bath
1212 sft

55 Sheri Ridge Way, Rancho Cordova, CA, 95670

- Bed
- Bath
- sft

152 Village Cir, Sacramento, CA, 95838

2 Bed
2 Bath
1000 sft

90 Monterey Ln, Folsom, CA, 95630

2 Bed
2 Bath
800 sft

22 Shady Oaks Dr, Folsom, CA, 95630

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sacramento at 23 Pina St, Sacramento, CA, 95828 priced at $167,000 converts $1,290/mo rent into $257/mo cash flow after a $817/mo obligation. Total monthly income equals $1,290/mo, and annual cash flow totals $3,087/yr on $55,361 invested. Return on cash invested prints 25.49% in year one, and rental yield reads 9.27% against a $167,000 entry. Equity gained on principal adds $1,078/yr, while 5% annual appreciation compiles into $46,139 by year five. Five-year ROI reaches 132.79% and total cumulative return in cash sums $73,515. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,290/mo property income covering a $817/mo payment, not borrower’s personal income.

Manufactured

Built in 1978

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95828, Sacramento, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,631 (100%)
Owner Occupied HU	11,921 (60.7%)
Renter Occupied HU	7,296 (37.2%)
Vacant Housing Units	414 ( 2.1%)
Median Home Value	$465,952
Average Home Value	$503,533