39202 Heights Ave, Zephyrhills, FL, 33542 | $351/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2112 sft

1128 Hour Glass Rd, Lakeland, FL, 33801

5 Bed
3 Bath
2326 sft

1160 Hour Glass Rd, Lakeland, FL, 33801

5 Bed
3 Bath
2326 sft

701 Bald Cypress Dr, Lakeland, FL, 33801

6 Bed
3 Bath
2463 sft

1140 Hour Glass Rd, Lakeland, FL, 33801

Nearby investment properties with comparable prices

3 Bed
2 Bath
1596 sft

Lincoln Plan, Forest Lake Estates, Zephyrhills, FL, 33540

3 Bed
2 Bath
1596 sft

41134 Roselle Loop, Zephyrhills, FL, 33540

2 Bed
1 Bath
837 sft

5153 17th St, Zephyrhills, FL, 33542

2 Bed
2 Bath
1274 sft

5550 Cheyenne St, Zephyrhills, FL, 33542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Zephyrhills at 39202 Heights Ave, Zephyrhills, FL, 33542 uses $84,367 cash to close to unlock $4,209/yr annual cash flow and $351/mo monthly cash flow. Total monthly income runs $2,040/mo, and a $1,246/mo payment keeps the spread at $351/mo. Purchase price stands at $254,500, and rental yield measures 9.62% with $2,040/mo rent. Return on cash invested shows 24.9% in year one, and 5% annual appreciation builds toward $70,314 over five years. Five-year ROI reaches 130.18% and total cumulative return in cash records $109,831. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,040/mo property income covering a $1,246/mo payment rather than investor’s personal income.

Single Family

Built in 1958

7,700 sqft lot

$N/A/sqft

No HOA