Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Vernal at 392 E 700 S UNIT H, Vernal, UT, 84078 earns $324/mo cash flow from $1,979/mo rent with a $1,219/mo payment. Total monthly income totals $1,979/mo, and annual cash flow totals $3,892/yr on $82,544 capital. ROI tracks 24.62% on current figures, and rental yield reads 9.54% at a $249,000 purchase. Equity gained on principal adds $1,607/yr, and 5% annual appreciation supports $68,794 over five years. Five-year ROI reaches 128.76% and total cumulative return in cash sums $106,280. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,979/mo property income instead of your personal income.
Townhouse
Built in 2006
2,613 sqft lot
$N/A/sqft
$195 monthly HOA
Neighborhood data shown for ZIP Code: 84078, Vernal, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,967 (100%) |
| Owner Occupied HU | 7,420 (62.0%) |
| Renter Occupied HU | 3,345 (28.0%) |
| Vacant Housing Units | 1,202 (10.0%) |
| Median Home Value | $370,853 |
| Average Home Value | $424,813 |
Residential
10,614
Single Family
10,565
Multi-Family
49
Businesses
1,076
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $249,000 |
| 2021-09-03 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $1192.62 | 11.28% | $135,387 | 18.00% |
| 2023-07-01 | $1071.74 | 28.85% | $114,735 | 49.03% |
| 2022-07-01 | $831.76 | 2.38% | $76,986 | 24.00% |
Listed by: Libby Ipson • New Star Real Estate LLC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2095217
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-07-01 11:31:48 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)
