190 N 500 E #A304VernalUT84078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vernal at 190 N 500 E #A304, Vernal, UT, 84078 uses $71,273 cash to close to unlock $3,146/yr annual cash flow and $262/mo monthly cash flow. Total monthly income runs $1,522/mo, and a $1,052/mo payment keeps the spread at $262/mo. Purchase price stands at $215,000, and rental yield measures 8.49% with $1,522/mo rent. Return on cash invested shows 24.32% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 126.13% and total cumulative return in cash records $89,893. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,522/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Condo
Built in 2026
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84078, Vernal, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,967 (100%) |
| Owner Occupied HU | 7,420 (62.0%) |
| Renter Occupied HU | 3,345 (28.0%) |
| Vacant Housing Units | 1,202 (10.0%) |
| Median Home Value | $370,853 |
| Average Home Value | $424,813 |
Housing Distribution
Address Breakdown
Residential
10,614
Single Family
10,565
Multi-Family
49
Businesses
1,076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices