1200 N 100 W #33VernalUT84078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vernal at 1200 N 100 W #33, Vernal, UT, 84078 uses $72,930 cash to close to unlock $4,912/yr annual cash flow and $409/mo monthly cash flow. Total monthly income runs $1,699/mo, and a $1,077/mo payment keeps the spread at $409/mo. Purchase price stands at $220,000, and rental yield measures 9.27% with $1,699/mo rent. Return on cash invested shows 26.64% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 138.58% and total cumulative return in cash records $101,063. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,699/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Condo
Built in 1982
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84078, Vernal, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,967 (100%) |
| Owner Occupied HU | 7,420 (62.0%) |
| Renter Occupied HU | 3,345 (28.0%) |
| Vacant Housing Units | 1,202 (10.0%) |
| Median Home Value | $370,853 |
| Average Home Value | $424,813 |
Housing Distribution
Address Breakdown
Residential
10,614
Single Family
10,565
Multi-Family
49
Businesses
1,076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices