Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forest Hill at 3915 Forest Hill Cir, Forest Hill, TX, 76140 listed at $449,999 pairs $2,087/mo rent with a $2,203/mo payment. Total monthly income runs $2,087/mo. Return on cash invested measures 10.95% in year one, and rental yield registers 5.57% at a $449,999 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,326 by year five. Five-year ROI tracks 56.03% and total cumulative return in cash totals $83,585. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,087/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
1.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-01-14 | Listed for sale | $449,999 |
| 2023-09-11 | Listing removed | N/A |
| 2023-08-31 | Listed for rent | $1,495 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4333.36 | 1.84% | $191,000 | 2.69% |
| 2023-02-13 | $4255.05 | -3.65% | $186,000 | 15.53% |
| 2022-02-13 | $4416.26 | 3.74% | $161,000 | 10.59% |
Listed by: Lilly Phan • Universal Realty, Inc
Mls Name: NTREIS
Mls ID: #20816298
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
