Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3906 Cimmaron Trl, Granbury, TX, 76049 with 5% annual appreciation on a $334,600 basis while $2,627/mo rent supports operations. Total monthly income totals $2,627/mo and a $1,638/mo payment preserves $80/mo for cash returns. Annual cash flow comes to $964/yr on $110,920 deployed, and return on cash invested reaches 20.78% in year one. Equity gained on principal adds $2,159/yr, and five-year appreciation sums $92,444 alongside rental yield of 9.42%. Five-year ROI measures 109.4% and total cumulative return in cash totals $121,347.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,627/mo property income versus a $1,638/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1990
3,484 sqft lot
$N/A/sqft
$167 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-08-12 | Listing removed | $349,000 |
| 2025-06-27 | Price change | $349,000 |
| 2025-05-13 | Listed for sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $1492.63 | -5.01% | $329,150 | -1.13% |
| 2023-10-24 | $1571.37 | -46.71% | $332,900 | 18.54% |
| 2022-10-24 | $2948.54 | -0.38% | $280,840 | 23.91% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
