








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Cleburne at 206 Monroe St, Cleburne, TX, 76033 listed at $250,000 pairs $2,232/mo rent with a $1,224/mo payment to leave $454/mo cash flow. Total monthly income runs $2,232/mo, and annual cash flow reaches $5,446/yr on $82,875 cash to close. Return on cash invested measures 26.48% in year one, and rental yield registers 10.71% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 139.29% and total cumulative return in cash totals $115,438. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,232/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | N/A | N/A | $161,597 | 10.00% |
| 2023-03-27 | $871.12 | -38.28% | $146,906 | 10.00% |
| 2022-03-27 | $1411.42 | N/A | $133,551 | 10.00% |



Listed by: Raina Bryant • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20881149
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.