3902 Dempsey RoadMadisonWI53716
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 3902 Dempsey Road, Madison, WI, 53716 priced at $275,000 pairs $1,962/mo rent with $116/mo cash flow after a $1,346/mo payment. Total monthly income equals $1,962/mo, and annual cash flow comes to $1,397/yr on $91,163 invested. Return on cash invested is 21.44% in year one, and rental yield stands at 8.56% on a $275,000 basis. Equity gained on principal adds $1,775/yr, and 5% annual appreciation accumulates to $75,977 by year five. Five-year ROI measures 111.77% and total cumulative return in cash reaches $101,891. For financing, Ziffy Mortgage’s DSCR program evaluates $1,962/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1901
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53716, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,886 (100%) |
| Owner Occupied HU | 6,090 (68.5%) |
| Renter Occupied HU | 2,571 (28.9%) |
| Vacant Housing Units | 225 ( 2.5%) |
| Median Home Value | $373,588 |
| Average Home Value | $443,211 |
Housing Distribution
Address Breakdown
Residential
8,781
Single Family
6,941
Multi-Family
1,840
Businesses
888
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Schneider • EXIT Realty HGM
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1987372
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.