N119 West STREET, Waterloo, WI, 53594 | $638/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

218 Emerald STREET, Watertown, WI, 53098

2 Bed
2 Bath
1392 sft

211 Prairie Street, Beaver Dam, WI, 53916

1 Bed
2 Bath
1200 sft

7838 Morrison Street, Morrisonville, WI, 53571

2 Bed
2 Bath
1353 sft

1515 Raveen STREET, Fort Atkinson, WI, 53538

Nearby investment properties with comparable prices

1 Bed
1 Bath
850 sft

6402 Milwaukee Street #307, Madison, WI, 53718

2 Bed
2 Bath
1088 sft

302 Swanton ROAD, Madison, WI, 53714

3 Bed
1 Bath
1004 sft

401 South Montgomery STREET, Watertown, WI, 53094

3 Bed
2 Bath
1456 sft

412 Manning STREET, Columbus, WI, 53925

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterloo at N119 West STREET, Waterloo, WI, 53594 at $234,900 posts ROI 29.74% with $638/mo cash flow from $2,215/mo rent. Total monthly income equals $2,215/mo, and annual cash flow records $7,659/yr on $77,869 to close. Return on cash invested measures 29.74% and rental yield reads 11.32% at the current $234,900. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,899 by year five. Five-year ROI prints 156.34% and total cumulative return in cash totals $121,737.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,215/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in N/A

0.34 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53594, Waterloo, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,341 (100%)
Owner Occupied HU	1,667 (71.2%)
Renter Occupied HU	538 (23.0%)
Vacant Housing Units	136 ( 5.8%)
Median Home Value	$313,417
Average Home Value	$351,435