3901 Ordaz Dr,Mission,TX,78574

Investment Highlights

Rental property for sale in Mission at 3901 Ordaz Dr, Mission, TX, 78574 generates $1,792/mo in rent and, after a $587/mo payment, leaves $939/mo in cash flow. Total monthly income is $1,792/mo, and annual cash flow is $11,268/yr on $39,780 invested. Return on cash invested sits at 48.23% in year one, and rental yield is 17.92% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 255.95% and total cumulative return in cash sums $101,815. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,792/mo property income rather than buyer’s personal income.