390 County Road 4036Bon WierTX75928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bon Wier at 390 County Road 4036, Bon Wier, TX, 75928 generates $1,844/mo in rent and, after a $1,182/mo payment, leaves $127/mo in cash flow. Total monthly income is $1,844/mo, and annual cash flow is $1,520/yr on $80,062 invested. Return on cash invested sits at 21.81% in year one, and rental yield is 9.16% on a $241,513 entry. Equity gained on principal adds $1,558/yr, while 5% annual appreciation builds toward $66,726 over five years. Five-year ROI reaches 114.24% and total cumulative return in cash sums $91,461. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,844/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
14.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75928, Bon Wier, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 671 (100%) |
| Owner Occupied HU | 464 (69.2%) |
| Renter Occupied HU | 77 (11.5%) |
| Vacant Housing Units | 130 (19.4%) |
| Median Home Value | $103,571 |
| Average Home Value | $134,084 |
Housing Distribution
Address Breakdown
Residential
463
Single Family
463
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices