966 Fm 1013 WKirbyvilleTX75956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kirbyville at 966 Fm 1013 W, Kirbyville, TX, 75956 generates $2,128/mo in rent and, after a $1,018/mo payment, leaves $649/mo in cash flow. Total monthly income is $2,128/mo, and annual cash flow is $7,790/yr on $68,919 invested. Return on cash invested sits at 31.21% in year one, and rental yield is 12.28% on a $207,900 entry. Equity gained on principal adds $1,342/yr, while 5% annual appreciation builds toward $57,439 over five years. Five-year ROI reaches 164.72% and total cumulative return in cash sums $113,524. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,128/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
1.25 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A