Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hollis at 39 Apple Ln #A, Hollis, NH, 03049 priced at $320,800 pairs $2,263/mo rent with $113/mo cash flow after a $1,570/mo payment. Total monthly income equals $2,263/mo, and annual cash flow comes to $1,355/yr on $106,345 invested. Return on cash invested is 21.18% in year one, and rental yield stands at 8.47% on a $320,800 basis. Equity gained on principal adds $2,070/yr, and 5% annual appreciation accumulates to $88,631 by year five. Five-year ROI measures 110.34% and total cumulative return in cash reaches $117,338. For financing, Ziffy Mortgage’s DSCR program evaluates $2,263/mo property income against a $1,570/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03049, Hollis, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,388 (100%) |
| Owner Occupied HU | 2,986 (88.1%) |
| Renter Occupied HU | 298 ( 8.8%) |
| Vacant Housing Units | 104 ( 3.1%) |
| Median Home Value | $665,558 |
| Average Home Value | $712,458 |
Residential
3,045
Single Family
3,021
Multi-Family
24
Businesses
256
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listing removed | $325,000 |
| 2025-05-08 | Listed for sale | $325,000 |
| 2017-09-18 | Sold | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $3848.00 | -28.13% | $231,000 | -2.61% |
| 2022-10-18 | $5354.00 | 57.15% | $237,200 | 61.36% |
| 2021-10-18 | $3407.00 | N/A | $147,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
