5 Bridgeview Cir UNIT 22TyngsboroMA01879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tyngsboro at 5 Bridgeview Cir UNIT 22, Tyngsboro, MA, 01879 priced at $273,400 pairs $3,594/mo rent with $1,871/mo cash flow after a $1,338/mo payment. Total monthly income equals $3,594/mo, and annual cash flow comes to $22,452/yr on $90,632 invested. Return on cash invested is 44.68% in year one, and rental yield stands at 15.77% on a $273,400 basis. Equity gained on principal adds $1,764/yr, and 5% annual appreciation accumulates to $75,535 by year five. Five-year ROI measures 235.82% and total cumulative return in cash reaches $213,733. For financing, Ziffy Mortgage’s DSCR program evaluates $3,594/mo property income against a $1,338/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01879, Tyngsboro, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,716 (100%) |
| Owner Occupied HU | 3,829 (81.2%) |
| Renter Occupied HU | 710 (15.1%) |
| Vacant Housing Units | 177 ( 3.8%) |
| Median Home Value | $628,150 |
| Average Home Value | $706,772 |
Housing Distribution
Address Breakdown
Residential
4,688
Single Family
3,916
Multi-Family
772
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A