5 Bridgeview Cir UNIT 22, Tyngsboro, MA, 01879 | $1,871/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 Bridgeview Cir UNIT 22, Tyngsboro, MA, 01879 | $1,871/mo Cash Flow | Ziffy

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2677 sft

4 Deane St UNIT 4, Maynard, MA, 01754

4 Bed
2 Bath
1260 sft

5 Seven Summer St, Maynard, MA, 01754

3 Bed
2 Bath
1116 sft

5 Hayes St UNIT 5, Maynard, MA, 01754

6 Bed
3 Bath
3459 sft

29 Brigham Park, Fitchburg, MA, 01420

Nearby investment properties with comparable prices

1 Bed
1 Bath
678 sft

200 Manning St APT 15B, Hudson, MA, 01749

4 Bed
2 Bath
1547 sft

8 Beekman St, Fitchburg, MA, 01420

4 Bed
2 Bath
1948 sft

11 Lorenzo St, Leominster, MA, 01453

1 Bed
1 Bath
652 sft

420 Great Rd APT A7, Acton, MA, 01720

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Tyngsboro at 5 Bridgeview Cir UNIT 22, Tyngsboro, MA, 01879 priced at $273,400 pairs $3,594/mo rent with $1,871/mo cash flow after a $1,338/mo payment. Total monthly income equals $3,594/mo, and annual cash flow comes to $22,452/yr on $90,632 invested. Return on cash invested is 44.68% in year one, and rental yield stands at 15.77% on a $273,400 basis. Equity gained on principal adds $1,764/yr, and 5% annual appreciation accumulates to $75,535 by year five. Five-year ROI measures 235.82% and total cumulative return in cash reaches $213,733. For financing, Ziffy Mortgage’s DSCR program evaluates $3,594/mo property income against a $1,338/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1981

N/A lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 01879, Tyngsboro, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,716 (100%)
Owner Occupied HU	3,829 (81.2%)
Renter Occupied HU	710 (15.1%)
Vacant Housing Units	177 ( 3.8%)
Median Home Value	$628,150
Average Home Value	$706,772