388 Rosecrest Ct, El Dorado Hills, CA, 95762 | $791/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4078 sft

4255 Greenvale Rd, Fair Oaks, CA, 95628

4 Bed
7 Bath
8271 sft

9345 King Rd, Loomis, CA, 95650

3 Bed
4 Bath
2993 sft

3029 Calypso Cir, El Dorado Hills, CA, 95762

3 Bed
4 Bath
4032 sft

1590 Carson Rd, Placerville, CA, 95667

Nearby investment properties with comparable prices

2 Bed
2 Bath
1676 sft

7552 School House Ln, Roseville, CA, 95747

4 Bed
2 Bath
1682 sft

1441 Lorimer Way, Roseville, CA, 95747

3 Bed
2 Bath
1646 sft

4713 Pennsylvania Ave, Fair Oaks, CA, 95628

4 Bed
3 Bath
2244 sft

3842 N Hunters Glen Pl, Antelope, CA, 95843

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in El Dorado Hills at 388 Rosecrest Ct, El Dorado Hills, CA, 95762 offers $5,676/mo rent that, after a $3,617/mo payment, leaves $791/mo cash flow. Total monthly income is $5,676/mo, and annual cash flow is $9,491/yr on $243,131 cash. Return on cash invested measures 23.96% in year one, and rental yield stands at 9.22% at a $739,000 entry. Equity gained on principal adds $4,769/yr while 5% annual appreciation compounds into $204,172 by year five. Five-year ROI records 125.1% and total cumulative return in cash reaches $304,160. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,676/mo property income versus a $3,617/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2012

6,534 sqft lot

$N/A/sqft

$138 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,705 (100%)
Owner Occupied HU	16,315 (82.8%)
Renter Occupied HU	2,628 (13.3%)
Vacant Housing Units	762 ( 3.9%)
Median Home Value	$897,383
Average Home Value	$1,030,046