Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nahunta at 388 Rio Bravo Rd, Nahunta, GA, 31553 priced at $475,000 pairs $1,909/mo rent with after a $2,325/mo payment. Total monthly income equals $1,909/mo. Return on cash invested is 12.42% in year one, and rental yield stands at 4.82% on a $475,000 basis. Equity gained on principal adds $3,065/yr, and 5% annual appreciation accumulates to $131,234 by year five. Five-year ROI measures 62.57% and total cumulative return in cash reaches $98,527. For financing, Ziffy Mortgage’s DSCR program evaluates $1,909/mo property income against a $2,325/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
2.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31553, Nahunta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,565 (100%) |
| Owner Occupied HU | 1,596 (62.2%) |
| Renter Occupied HU | 518 (20.2%) |
| Vacant Housing Units | 451 (17.6%) |
| Median Home Value | $82,750 |
| Average Home Value | $109,176 |
Residential
2,022
Single Family
1,984
Multi-Family
38
Businesses
180
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $475,000 |
| 2011-09-23 | Sold | $35,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-09 | $2266.32 | N/A | $97,371 | 1.67% |
| 2022-04-09 | N/A | N/A | $95,771 | 50.71% |
| 2021-04-09 | $2292.91 | -2.66% | $63,547 | N/A |
Listed by: Nikki Crosby • South + East Properties
Mls Name: GIAOR
Mls ID: #1653151
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
