








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $780/mo, and a $2,007/mo payment. Purchase price stands at $410,000, and rental yield measures 2.28% with $780/mo rent. Return on cash invested shows 4.61% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 20.75% and total cumulative return in cash records $28,199. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $780/mo property income covering a $2,007/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1.14 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 31566, Waynesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,494 (100%) |
| Owner Occupied HU | 1,044 (69.9%) |
| Renter Occupied HU | 232 (15.5%) |
| Vacant Housing Units | 218 (14.6%) |
| Median Home Value | $117,647 |
| Average Home Value | $137,196 |
Residential
1,413
Single Family
1,413
Multi-Family
0
Businesses
48
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Listed for sale | $410,000 |
| 2025-07-29 | Listing removed | $410,000 |
| 2025-03-26 | Listed for sale | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Rebecca Gould Strother • Duckworth Properties BWK
Mls Name: GIAOR
Mls ID: #1655629
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.