25 College CirWaynesvilleGA31566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $780/mo, and a $1,224/mo payment. Purchase price stands at $250,000, and rental yield measures 3.74% with $780/mo rent. Return on cash invested shows 9.17% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 45.16% and total cumulative return in cash records $37,426. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $780/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
2.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31566, Waynesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,494 (100%) |
| Owner Occupied HU | 1,044 (69.9%) |
| Renter Occupied HU | 232 (15.5%) |
| Vacant Housing Units | 218 (14.6%) |
| Median Home Value | $117,647 |
| Average Home Value | $137,196 |
Housing Distribution
Address Breakdown
Residential
1,413
Single Family
1,413
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie Musgrove • Crossway Realty
Mls Name: GIAOR
Mls ID: #1658520