Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in White Oak at 4631 Bailey Mill Rd, White Oak, GA, 31568 offers a 2.49% rental yield on a $579,000 purchase with $1,200/mo rent. 42% in year one. Equity gained on principal adds $3,736/yr while 5% annual appreciation supports $159,967 over five years. Portfolio math shows five-year ROI at 24.99% and total cumulative return in cash at $47,611. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,200/mo property income against a $2,834/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31568, White Oak, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 645 (100%) |
| Owner Occupied HU | 417 (64.7%) |
| Renter Occupied HU | 60 ( 9.3%) |
| Vacant Housing Units | 168 (26.0%) |
| Median Home Value | $360,714 |
| Average Home Value | $450,048 |
Residential
478
Single Family
478
Multi-Family
0
Businesses
14
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $579,000 |
| 2025-08-01 | Listing removed | $579,000 |
| 2024-12-16 | Listed for sale | $579,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-02 | $2091.49 | -0.36% | $74,111 | 4.49% |
| 2023-08-02 | $2099.13 | 7.93% | $70,926 | 11.31% |
| 2022-08-02 | $1944.96 | 3.69% | $63,717 | 9.62% |
Listed by: Luke Pigge • BHHS Hodnett Cooper Real Estate
Mls Name: GIAOR
Mls ID: #1655708
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
