3855 Thorncroft Ln UNIT BInglewoodCA90305
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Inglewood rental at 3855 Thorncroft Ln UNIT B, Inglewood, CA, 90305 sits in the solid-income band: 9.55% gross yield, $4,751/mo rent, $684/mo net after the $2,684/mo debt service, DSCR 1.77. Entry price of $596,800 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $164,885 and $5,497/yr in principal reduction bring total cumulative return to $271,958.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 5.0% |
| Monthly Cash Flow | $684 | $1,500 |
City averages based on Inglewood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,751 |
| Total Monthly Debt Service | $3,829 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Apartment
Built in 1986
2.50 Acres lot
$N/A/sqft
$375 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90305, Inglewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,807 (100%) |
| Owner Occupied HU | 3,933 (57.8%) |
| Renter Occupied HU | 2,424 (35.6%) |
| Vacant Housing Units | 450 ( 6.6%) |
| Median Home Value | $845,516 |
| Average Home Value | $868,168 |
Housing Distribution
Address Breakdown
Residential
6,121
Single Family
5,088
Multi-Family
1,033
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Apartment
Built in 1986
2.50 Acres lot
$N/A/sqft
$375 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90305, Inglewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,807 (100%) |
| Owner Occupied HU | 3,933 (57.8%) |
| Renter Occupied HU | 2,424 (35.6%) |
| Vacant Housing Units | 450 ( 6.6%) |
| Median Home Value | $845,516 |
| Average Home Value | $868,168 |
Housing Distribution
Address Breakdown
Residential
6,121
Single Family
5,088
Multi-Family
1,033
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A