101 S Verdugo Rd APT EGlendaleCA91205
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 5.78% gross rental yield, 101 S Verdugo Rd APT E, Glendale, CA, 91205 in Glendale is priced for capital growth, not immediate cash flow. The $838,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $231,524 by year five, with $7,718/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (1.07) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $244,025.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.8% | 6.5% |
| Monthly Cash Flow | $(1,146) | $300 |
City averages based on Glendale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,038 |
| Total Monthly Debt Service | $4,851 |
| DSCR Ratio | 0.83x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1998
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91205, Glendale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,950 (100%) |
| Owner Occupied HU | 2,428 (16.2%) |
| Renter Occupied HU | 11,974 (80.1%) |
| Vacant Housing Units | 548 ( 3.7%) |
| Median Home Value | $915,631 |
| Average Home Value | $992,364 |
Housing Distribution
Address Breakdown
Residential
14,976
Single Family
4,824
Multi-Family
10,152
Businesses
1,216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1998
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91205, Glendale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,950 (100%) |
| Owner Occupied HU | 2,428 (16.2%) |
| Renter Occupied HU | 11,974 (80.1%) |
| Vacant Housing Units | 548 ( 3.7%) |
| Median Home Value | $915,631 |
| Average Home Value | $992,364 |
Housing Distribution
Address Breakdown
Residential
14,976
Single Family
4,824
Multi-Family
10,152
Businesses
1,216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CECILIA YOUNG • RE/MAX 2000 REALTY
Mls Name: CRMLS
Mls ID: #WS25259559