3854 N Davis RdGolden ValleyAZ86413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Golden Valley at 3854 N Davis Rd, Golden Valley, AZ, 86413 offers a 7.95% rental yield on a $172,900 purchase with $1,145/mo rent. Total monthly income registers $1,145/mo, and a $846/mo payment leaves $123/mo available for distribution. Annual cash flow reaches $1,479/yr on $57,316 to close, and return on cash invested stands at 22.49% in year one. Equity gained on principal adds $1,116/yr while 5% annual appreciation supports $47,769 over five years. Portfolio math shows five-year ROI at 116.38% and total cumulative return in cash at $66,704. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,145/mo property income against a $846/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2008
2.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86413, Golden Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,427 (100%) |
| Owner Occupied HU | 4,739 (73.7%) |
| Renter Occupied HU | 704 (11.0%) |
| Vacant Housing Units | 984 (15.3%) |
| Median Home Value | $175,618 |
| Average Home Value | $200,475 |
Housing Distribution
Address Breakdown
Residential
5,424
Single Family
5,160
Multi-Family
264
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charmayne Keith • RE/MAX Preferred Pros.
Mls Name: WARDEX
Mls ID: #032464