5202 W Brook DrGolden ValleyAZ86413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Golden Valley at 5202 W Brook Dr, Golden Valley, AZ, 86413 offers a 10.01% rental yield on a $149,000 purchase with $1,243/mo rent. Total monthly income registers $1,243/mo, and a $729/mo payment leaves $363/mo available for distribution. Annual cash flow reaches $4,350/yr on $49,394 to close, and return on cash invested stands at 28.72% in year one. Equity gained on principal adds $961/yr while 5% annual appreciation supports $41,166 over five years. Portfolio math shows five-year ROI at 149.76% and total cumulative return in cash at $73,972. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,243/mo property income against a $729/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1998
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86413, Golden Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,427 (100%) |
| Owner Occupied HU | 4,739 (73.7%) |
| Renter Occupied HU | 704 (11.0%) |
| Vacant Housing Units | 984 (15.3%) |
| Median Home Value | $175,618 |
| Average Home Value | $200,475 |
Housing Distribution
Address Breakdown
Residential
5,424
Single Family
5,160
Multi-Family
264
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryant Hepstein • Realty ONE Group Mountain Desert
Mls Name: WARDEX
Mls ID: #033525