Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brenham at 385 Clem Ln, Brenham, TX, 77833 offers a 13.63% rental yield on a $298,000 purchase with $3,384/mo rent. Total monthly income registers $3,384/mo, and a $1,459/mo payment leaves $1,264/mo available for distribution. Annual cash flow reaches $15,173/yr on $98,787 to close, and return on cash invested stands at 35.27% in year one. Equity gained on principal adds $1,923/yr while 5% annual appreciation supports $82,332 over five years. Portfolio math shows five-year ROI at 186.43% and total cumulative return in cash at $184,172. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,384/mo property income against a $1,459/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1868
3.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2024-07-02 | Price change | $298,000 |
| 2023-06-27 | Price change | $450,000 |
| 2023-04-21 | Listed for sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-08-13 | $1080.13 | -1.55% | $254,930 | 28.85% |
| 2021-08-13 | $1097.08 | -64.07% | $197,850 | 3.18% |
| 2020-08-13 | $3053.23 | 16.49% | $191,750 | 16.76% |
Listed by: George Dillingham • Keystone Properties
Mls Name: HAR
Mls Provider:
Mls ID: #24031741
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
