Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,860/mo, and a $5,869/mo payment. Purchase price stands at $1,199,000, and rental yield measures 2.86% with $2,860/mo rent. Return on cash invested shows 2.87% in year one, and 5% annual appreciation builds toward $331,262 over five years. Five-year ROI reaches 12.59% and total cumulative return in cash records $48,921. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,860/mo property income covering a $5,869/mo payment rather than investor’s personal income.
Single Family
Built in 2001
25.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Melinda Scott • Home & Ranch Real Estate
Mls Name: HAR
Mls ID: #10352456
