








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,994/mo, and a $1,657/mo payment. Purchase price stands at $338,600, and rental yield measures 7.07% with $1,994/mo rent. Return on cash invested shows 11.71% in year one, and 5% annual appreciation builds toward $93,549 over five years. Five-year ROI reaches 61.49% and total cumulative return in cash records $69,023. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,994/mo property income covering a $1,657/mo payment rather than investor’s personal income.
Apartment
Built in 1981
3,615 sqft lot
$N/A/sqft
$353 monthly HOA
Neighborhood data shown for ZIP Code: 78704, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,219 (100%) |
| Owner Occupied HU | 9,122 (31.2%) |
| Renter Occupied HU | 17,764 (60.8%) |
| Vacant Housing Units | 2,333 ( 8.0%) |
| Median Home Value | $905,722 |
| Average Home Value | $1,042,481 |
Residential
29,656
Single Family
14,285
Multi-Family
15,371
Businesses
2,599
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Listing removed | $1,995 |
| 2025-09-03 | Price change | $1,995 |
| 2025-08-23 | Price change | $2,095 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-10-11 | N/A | N/A | $298,736 | 10.00% |
| 2020-10-11 | $4640.06 | N/A | $271,578 | N/A |
| 2019-10-11 | N/A | N/A | $271,578 | 10.93% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A