








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at 153 Gazania Rd, Kyle, TX, 78640 priced at $287,900 pairs $2,220/mo rent with $173/mo cash flow after a $1,409/mo payment. Total monthly income equals $2,220/mo, and annual cash flow comes to $2,074/yr on $95,439 invested. Return on cash invested is 22.08% in year one, and rental yield stands at 9.25% on a $287,900 basis. Equity gained on principal adds $1,858/yr, and 5% annual appreciation accumulates to $79,541 by year five. Five-year ROI measures 115.71% and total cumulative return in cash reaches $110,429. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $1,409/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listing removed | $294,990 |
| 2025-07-07 | Pending sale | $294,990 |
| 2025-06-06 | Price change | $294,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A