381 S Ames Street #B103LakewoodCO80226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lakewood at 381 S Ames Street #B103, Lakewood, CO, 80226 uses $61,328 cash to close to unlock $7,372/yr annual cash flow and $614/mo monthly cash flow. Total monthly income runs $1,692/mo, and a $905/mo payment keeps the spread at $614/mo. Purchase price stands at $185,000, and rental yield measures 10.98% with $1,692/mo rent. Return on cash invested shows 31.93% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 166.89% and total cumulative return in cash records $102,351. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,692/mo property income covering a $905/mo payment rather than investor’s personal income.
Condo
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80226, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,091 (100%) |
| Owner Occupied HU | 7,137 (50.6%) |
| Renter Occupied HU | 6,307 (44.8%) |
| Vacant Housing Units | 647 ( 4.6%) |
| Median Home Value | $625,983 |
| Average Home Value | $680,711 |
Housing Distribution
Address Breakdown
Residential
14,180
Single Family
10,431
Multi-Family
3,749
Businesses
1,224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices