10150 E Virginia Avenue #12-206DenverCO80247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 10150 E Virginia Avenue #12-206, Denver, CO, 80247 earns $418/mo cash flow from $1,518/mo rent with a $710/mo payment. Total monthly income totals $1,518/mo, and annual cash flow totals $5,012/yr on $48,068 capital. ROI tracks 30.34% on current figures, and rental yield reads 12.56% at a $145,000 purchase. Equity gained on principal adds $936/yr, and 5% annual appreciation supports $40,061 over five years. Five-year ROI reaches 160.62% and total cumulative return in cash sums $77,204. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,518/mo property income instead of your personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$255 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Kitchen • Camber Realty, LTD
Mls Name: REcolorado
Mls Provider:
Mls ID: #3294856
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)