14751 E Tennessee Drive Unit 226AuroraCO80012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 14751 E Tennessee Drive Unit 226, Aurora, CO, 80012 uses $52,145 cash to close to unlock $7,625/yr annual cash flow and $635/mo monthly cash flow. Total monthly income runs $1,842/mo, and a $770/mo payment keeps the spread at $635/mo. Purchase price stands at $157,300, and rental yield measures 14.05% with $1,842/mo rent. Return on cash invested shows 34.53% in year one, and 5% annual appreciation builds toward $43,459 over five years. Five-year ROI reaches 183.24% and total cumulative return in cash records $95,550. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,842/mo property income covering a $770/mo payment rather than investor’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$286 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80012, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,903 (100%) |
| Owner Occupied HU | 8,709 (43.8%) |
| Renter Occupied HU | 10,092 (50.7%) |
| Vacant Housing Units | 1,102 ( 5.5%) |
| Median Home Value | $461,729 |
| Average Home Value | $535,554 |
Housing Distribution
Address Breakdown
Residential
19,610
Single Family
11,809
Multi-Family
7,801
Businesses
1,165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Boris Klein • A+ LIFE'S AGENCY
Mls Name: REcolorado
Mls Provider:
Mls ID: #8960853
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)