3800W Plan, Alsatian Oaks 60'CastrovilleTX78009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castroville at 3800W Plan, Alsatian Oaks 60', Castroville, TX, 78009 listed at $705,900 pairs $6,846/mo rent with a $3,455/mo payment to leave $1,826/mo cash flow. Total monthly income runs $6,846/mo, and annual cash flow reaches $21,915/yr on $232,241 cash to close. Return on cash invested measures 29.5% in year one, and rental yield registers 11.64% at a $705,900 basis. Equity gained on principal adds $4,555/yr, and annual property appreciation at 5% supports $195,027 by year five. Five-year ROI tracks 155.45% and total cumulative return in cash totals $361,028. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,846/mo property income relative to a $3,455/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78009, Castroville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,797 (100%) |
| Owner Occupied HU | 3,081 (81.1%) |
| Renter Occupied HU | 489 (12.9%) |
| Vacant Housing Units | 227 ( 6.0%) |
| Median Home Value | $350,619 |
| Average Home Value | $392,243 |
Housing Distribution
Address Breakdown
Residential
3,450
Single Family
3,450
Multi-Family
0
Businesses
405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A