451 Stone LoopCastrovilleTX78009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castroville at 451 Stone Loop, Castroville, TX, 78009 priced at $744,500 converts $5,840/mo rent into $533/mo cash flow after a $3,644/mo obligation. Total monthly income equals $5,840/mo, and annual cash flow totals $6,398/yr on $244,941 invested. Return on cash invested prints 22.67% in year one, and rental yield reads 9.41% against a $744,500 entry. Equity gained on principal adds $4,804/yr, while 5% annual appreciation compiles into $205,692 by year five. Five-year ROI reaches 118.88% and total cumulative return in cash sums $291,187. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,840/mo property income covering a $3,644/mo payment, not borrower’s personal income.
Single Family
Built in 2022
1.01 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78009, Castroville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,797 (100%) |
| Owner Occupied HU | 3,081 (81.1%) |
| Renter Occupied HU | 489 (12.9%) |
| Vacant Housing Units | 227 ( 6.0%) |
| Median Home Value | $350,619 |
| Average Home Value | $392,243 |
Housing Distribution
Address Breakdown
Residential
3,450
Single Family
3,450
Multi-Family
0
Businesses
405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katheryn Powers • eXp Realty
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1936284
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.